Invest
3 Fastest Growing Tourism
Sectors Represented
Luxury Tourism
$945 Billion in 2019
Expected 11.1% CAGR 2021-2027
$945 Billion in 2019
Expected 11.1% CAGR 2021-2027
Wellness Tourism
$801 Billion in 2019
Expected 7.2% CAGR 2021-2030
Eco Tourism
$118 Billion in 2019
Expected 14.3% CAGR 2021-2027
May 2022 CBRE Land Appraisal
***Appraisal value reflects a value at which time titling process is complete on all properties***
Project Legal Structure
Tai Nuare Lodge SA, the site owner is a Panamanian registered corporation. We will create strategic joint ventures for the development of 3 hotels, a marina,
residential communities, wellness center, & commercial enterprises. We will convert the parceled sections into cash profits and ongoing cash flow
streams.
Invest into the Tai Nuare Holding
Company
CBRE appraisal valued the 160 Hectare/ 392 Acre site at 19.14M (May 2022) – or $11.96/m2. This plot includes sites for Overwater Hotels, Marina, residential and commercial area components.
Tai Nuare is inviting a new Investor to capitalize $2 million in exchange for 12.5% of the total Holding company stock – a valuation of $10/m2.
Funds will be used for some land improvements, land payoffs, titling costs, and possible acquisition of additional parcels.
Holding Company’s Potential Total Values
Under Proposed Master Plan
| TOTAL PROJECT CONSTRUCTION | $206,712,000 | |||
| TOTAL LAND VALUE CREATION | $49,610,880 |
|||
| EST SHARE TAI NUARE OF PROJECTS | 50% | |||
| TOTAL HOME SALES PROFIT | $31,534,000 | $15,767,000 |
||
| YEARLY LEASE INCOME | $2,538,242 | $1,269,121 |
||
| YEARLY HOTEL PROFITS | $15,198,600 | $7,599,300 |